(單位：仟元新台幣、股數：仟股、EPS：元)
|
總資產 |
2,090,128,038 |
2,264,805,032 |
2,760,711,405 |
3,725,503,455 |
|
股東權益 |
1,677,496,396 |
1,622,095,426 |
1,850,621,999 |
2,170,733,205 |
|
負債比 |
20% |
28% |
33% |
42% |
|
股數 |
25,930,380 |
25,930,380 |
25,930,380 |
25,930,380 |
|
稀釋股數 |
25,930,380 |
25,930,380 |
25,930,380 |
25,930,380 |
|
年度 |
2018 |
2019 |
2020 |
2021 |
|
營收 |
1,031,473,557 |
1,069,985,448 |
1,339,254,811 |
1,587,415,037 |
|
毛利 |
497,874,253 |
492,701,896 |
711,130,120 |
819,537,266 |
|
毛利率 |
48% |
46% |
53% |
52% |
|
營業利益 |
383,623,524 |
372,701,090 |
566,783,698 |
649,980,897 |
|
營益率 |
37% |
35% |
42% |
41% |
|
純益 |
351,130,884 |
345,263,668 |
517,885,387 |
596,540,013 |
|
純益率 |
34% |
32% |
39% |
38% |
|
折舊 |
292,546,302 |
286,884,241 |
331,724,691 |
422,394,869 |
|
資本支出 |
322,870,598 |
466,495,212 |
519,093,143 |
849,531,831 |
|
業主盈餘 |
320,806,588 |
165,652,697 |
330,516,935 |
169,403,051 |
|
EPS |
$13.54 |
$13.32 |
$19.97 |
$23.01 |
|
稀釋EPS |
$13.54 |
$13.32 |
$19.97 |
$23.01 |
|
業主盈餘EPS |
$12.37 |
$6.39 |
$12.75 |
$6.53 |
|
股利 |
$8.00 |
$9.50 |
$10.00 |
$11.00 |
台灣獲利能力最好的一家公司，股價長期都處在高估的狀態，但都能事後證明公司的大部分投資都能帶來豐厚的回報，最近幾年的資本支出突然開始爆增，營收也相對帶來大幅上升，目前股價處在高估的狀態。
No comments:
Post a Comment