(單位:仟元新台幣、股數:仟股、EPS:元)
總資產 |
115,901,233 |
132,648,424 |
153,821,598 |
171,276,230 |
股東權益 |
92,397,231 |
107,599,571 |
126,393,911 |
140,802,158 |
負債比 |
20% |
19% |
18% |
18% |
股數 |
134,140 |
134,140 |
134,140 |
134,140 |
稀䆁股數 |
135,449 |
135,352 |
135,368 |
135,596 |
年度 |
2017 |
2018 |
2019 |
2020 |
營收 |
53,127,510 |
49,952,158 |
60,745,008 |
55,944,489 |
毛利率 |
69% |
69% |
69% |
67% |
營益率 |
60% |
59% |
60% |
57% |
純益 |
25,975,623 |
24,369,534 |
28,263,082 |
24,534,131 |
純益率 |
49% |
49% |
47% |
44% |
折舊 |
2,300,568 |
2,895,468 |
3,810,921 |
4,344,199 |
資本支出 |
7,765,366 |
6,968,214 |
14,359,792 |
5,533,877 |
業主盈餘 |
20,510,825 |
20,296,788 |
17,714,211 |
23,344,453 |
EPS |
$193.65 |
$181.67 |
$210.70 |
$182.90 |
稀䆁EPS |
$191.77 |
$180.05 |
$208.79 |
$180.94 |
業主盈餘EPS |
$152.91 |
$151.31 |
$132.06 |
$174.03 |
每股淨值 |
$688.81 |
$802.14 |
$942.25 |
$1,049.67 |
現金股利 |
$72.50 |
$68.00 |
$79.00 |
$91.50 |
獲利近幾年都沒有什麼變動的狀態,以每年200億元作為現金流量,目前市價約處在5%要求報酬率。
No comments:
Post a Comment